Home›Stock fair value

Reverse DCF: how much growth the price already bakes in

Instead of estimating what a company is worth, find out what cash-flow growth today’s share price already assumes. If the price only makes sense with growth far above the track record, expectations are too high; if it assumes little growth, there may be an opportunity.

Educational simulation. Not investment advice. Results are estimates based on the data you enter and do not replace advice from a qualified professional.

Reviewed on Oct 31, 2026

Amounts in millions, except the share price. Example values for a fictional company.

The company and the price
Assumptions

Your inputs stay only on this browser and are not sent anywhere. Untick to delete them.

—Growth the price implies
—

Implied growth by discount rate

How fast cash flow must grow each year to justify today’s price, for each required return. The dashed line is historical growth.

Tap the chart to see the values.

The cash flow the market expects vs. history

Free cash flow projected year by year at the implied growth and at historical growth.

Tap the chart to see the values.

Implied growth by period and discount rate

Green: below history (modest expectations); red: above (demanding expectations).

Cash flow implied by the price

The summary lists your inputs, results, formulas, assumptions and sources. The full report also includes the charts and interpretations, in color. In the print dialog, choose Save as PDF.

Method, assumptions and sources

Formulas

Enterprise value = share price × shares + net debt
Discounted flow = Σ FCF × (1 + g)^t ÷ (1 + r)^t (t = 1…n) + FCF × (1 + g)^n × (1 + g∞) ÷ (r − g∞) ÷ (1 + r)^n
Implied growth g: the rate that makes the discounted flow equal the enterprise value (bisection search between −50% and 150% a year)

Assumptions and limits

  • Educational calculation tool, not a recommendation to buy or sell any security. Free cash flow to the firm = operating cash flow − capital spending, before interest. Terminal growth is capped at 0.5 point below the discount rate. Expectations are flagged “demanding” or “modest” when implied growth differs from history by more than 3 points.
  • Calculation tool using data you enter. It is not securities research or a recommendation; investment decisions are your own responsibility.

Official sources and references

Frequently asked questions

What is reverse valuation?

A method that starts from the share price and works backward to the growth the market is assuming. Instead of forecasting the future, you judge whether the future already priced in is realistic.

How do I read the default example?

At $60 a share, 800 million shares and 4,000 million of net debt, the enterprise value is 52,000 million, 23.6 times the 2,200 million of free cash flow. At a 9% discount rate, the price implies 7.9% annual growth for 10 years, against 6% historically; at the historical pace, the stock would be worth about $51.47.

Where do I find free cash flow and net debt?

Free cash flow to the firm is operating cash flow minus capital expenditures, both in the cash flow statement. Net debt is total borrowings minus cash and short-term investments, from the balance sheet. Use averages of a few years if the numbers swing.

What discount rate should I use?

The return you require for the company’s risk, typically the long-term government bond yield plus 4 to 6 points, or the company’s weighted average cost of capital. The chart and table show how the answer changes with the rate.

What counts as a demanding expectation?

This calculator flags implied growth more than 3 points above historical growth as demanding and more than 3 points below as modest. Also ask whether the company’s market is big enough for the cash flow the price implies by the final year.

Why does the number of high-growth years matter?

A longer high-growth period spreads the required growth over more years, lowering the annual rate needed. But sustaining above-average growth for 15 years is rare, so be skeptical of long periods.

When does this method not work?

With negative or very irregular free cash flow, for early-stage or highly cyclical companies, and for banks and insurers. It is an educational tool, not advice; for significant decisions, consult a licensed financial professional.

Reverse valuation: what the share price already expects

Traditional valuation asks “what is this company worth?” and depends on growth forecasts that are easy to get wrong. Reverse valuation, popularized by Michael Mauboussin and Alfred Rappaport in Expectations Investing, asks the opposite: given today’s price, what growth is the market already assuming? Then you judge whether that expectation is realistic.

How it works

  1. Enterprise value: share price × shares + net debt. In the example, $60 × 800 million + 4,000 million = 52,000 million.
  2. Discounted cash flow: free cash flow grows at a rate g for a number of years and then at a modest rate forever; everything is discounted at the rate you require.
  3. Solve for g: the calculator searches for the growth rate that makes the discounted cash flow equal to the enterprise value.

Reading the answer

Implied vs. historical growthWhat it suggests
Well above (more than 3 points)Demanding expectations: the company has to accelerate, and any disappointment can hurt the price.
Close (within 3 points)The price looks fair if the company keeps its past pace.
Well belowModest expectations: repeating the past would make the stock cheap.

In the example, at a 9% discount rate the price implies 7.9% a year of cash-flow growth for 10 years, against 6% historically: slightly demanding, but in line.

What you need

  • Free cash flow to the firm (operating cash flow minus capex), ideally averaged over a few years.
  • Net debt (debt minus cash), from the balance sheet.
  • A discount rate you consider fair for the risk, and the historical growth of cash flow.

Reverse valuation does not say whether a stock will go up. It turns the price into a concrete, testable claim about the future, which you can compare with the company’s market, competitors and track record.